Consolidated statement of financial position(Unit : 1 million won)
- Current assets
- Non-current assets
- Total assets
- Current liabilities
- Non-current liabilities
- Total liabilities
- Capital stock
- Capital surplus
- Other capital
- Cumulative amount of other
comprehensive income
- Retained earnings
- Total capital
- Total liabilities and capital
- 140,657
- 95,993
- 236,651
- 76,177
- 15,176
- 91,354
- 8,484
- 65,642
- (7,462)
- 137
- 78,496
- 145,297
- 236,651
- 59%
- 41%
- 100%
- 32%
- 6%
- 39%
- 4%
- 28%
- -3%
- 0%
- 33%
- 61%
- 100%
- 117,580
- 70,982
- 188,562
- 39,352
- 8,073
- 47,425
- 8,484
- 65,642
- (7,612)
- (273)
- 74,896
- 141,137
- 188,562
- 62%
- 38%
- 100%
- 21%
- 4%
- 25%
- 4%
- 35%
- -4%
- 0%
- 40%
- 75%
- 100%
- 183,287
- 49,688
- 232,975
- 81,305
- 6,987
- 88,292
- 8,474
- 65,264
- 60,824
- (153)
- 75,538
- 144,683
- 232,975
- 79%
- 21%
- 100%
- 35%
- 3%
- 38%
- 4%
- 28%
- 26%
- 0%
- 32%
- 62%
- 100%
- 198,664
- 42,378
- 241,042
- 95,084
- 4,928
- 100,013
- 8,437
- 93,960
- 90,954
- 71
- 41,568
- 141,030
- 241,042
- 82%
- 18%
- 100%
- 39%
- 2%
- 41%
- 4%
- 39%
- 38%
- 0%
- 17%
- 59%
- 100%
Consolidated statement of comprehensive income statement(Unit : 1 million won)
- Sales
- Cost of sales
- Gross profit on sales
- Sales and
management expenses
- Operating profit
- Other income
- Other expenses
- Financial income
- Financial expenses
- Net income before income
tax expense
- Corporate tax expense
- Current profit
- 250,383
- 113,675
- 136,708
- 118,109
- 18,599
- 312
- 1,148
- 3,658
- 12,293
- 8,599
- 5,657
- 2,942
- 34%
- 39%
- 29%
- 10%
- 1281%
- 164%
- 41%
- -69%
- 76%
- 254%
- 495%
- 195%
- 187,378
- 81,732
- 105,646
- 107,221
- (1,575)
- 118
- 816
- 11,694
- 6,968
- 2,429
- (1,433)
- 996
- -3%
- 7%
- -10%
- 0%
- -114%
- -59%
- 0%
- 63%
- 1%
- -75%
- -10%
- -87%
- 193,630
- 76,045
- 117,636
- 106,766
- 10,870
- 286
- 818
- 7,191
- 6,904
- 9,533
- (1,600)
- 7,933
- 0%
- 6%
- -3%
- 11%
- -58%
- 327%
- 59%
- 56%
- 171%
- -65%
- -74%
- -62%
- 193,590
- 71,833
- 121,757
- 96,071
- 25,686
- 67
- 513
- 4,613
- 2,548
- 27,037
- (6,225)
- 20,812
- 81%
- 77%
- 83%
- 119%
- 14%
- 272%
- 5600%
- 615%
- 557%
- 19%
- -222%
- 18%
Consolidated cash flow statement(Unit : 1 million won)
- Cash Flows from
operating Activities
- Cash flow due to
investment activities
- Cash flow due to
financial activities
- Net increase in cash and
cash equivalents
- Underlying cash and
cash equivalents
- Exchange rate
fluctuation effect
- Cash and cash equivalents
at the end of the term
- 39,819
- (16,053)
- (6,624)
- 17,141
- 8,911
- (318)
- 25,735
- (22,395)
- 7,215
- 36,569
- 21,388
- (4,419)
- (146)
- 16,824
- 62,214
- (23,268)
- (43,193)
- (4,247)
- 13,330
- (172)
- 8,911
- 85,203
- (10,609)
- (38,069)
- 36,525
- (41,124)
- 180
- (4,419)
- (22,989)
- (12,659)
- (5,124)
- (40,772)
- 54,454
- (352)
- 13,330
- 70,568
- 5,635
- (155,932)
- (79,729)
- 39,075
- (470)
- (41,124)
- (93,557)
- (18,294)
- 150,808
- 38,957
- 15,379
- 118
- 54,454
- (133,377)
- 1,226
- 161,608
- 29,458
- 9,501
- 117
- 39,075